002210.SZ
飞马国际
SZSE · Industrials · L 商务服务 · CN
CNY 2.20
−0.90%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 277.6M | 265.8M | 239.1M | 355.6M | 354.0M |
| Cost of Revenue | 194.4M | 189.2M | 164.7M | 280.7M | 304.6M |
| Gross Profit | 83.2M | 76.6M | 74.4M | 74.9M | 49.3M |
| Operating Expenses | |||||
| R&D Expense | 6.7M | — | — | 2.1M | 2.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 21.0M | 39.0M | 37.4M | 32.9M | 35.7M |
| Selling & Marketing Expense | 426.7K | 246.8K | 329.5K | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 53.5M | 60.1M | 72.0M | 64.3M | 64.6M |
| Cost and Expenses | 248.0M | 249.2M | 236.7M | 345.1M | 369.2M |
| Operating Income (EBIT) | 50.9M | 37.0M | 14.2M | 19.0M | 35.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 53.1M | 38.6M | 45.7M | 21.4M | 34.9M |
| Income Tax Expense | 25.5M | 23.6M | 17.4M | 5.0M | (53.5M) |
| Bottom Line | |||||
| Net Income | 27.8M | 15.4M | 28.5M | 16.4M | 88.3M |
| Earnings from Cont. Ops | 27.6M | 15.0M | 28.3M | 16.4M | 88.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 27.8M | 15.4M | 28.5M | 16.4M | 88.3M |
| Per Share | |||||
| Basic EPS | CN¥0.01 | CN¥0.01 | CN¥0.01 | CN¥0.01 | CN¥0.03 |
| Diluted EPS | CN¥0.01 | CN¥0.01 | CN¥0.01 | CN¥0.01 | CN¥0.03 |
| Revenue Per Share | CN¥0.11 | CN¥0.10 | CN¥0.09 | CN¥0.13 | CN¥0.13 |
| Shares | |||||
| Basic Shares Outstanding | 2.6B | 2.7B | 2.7B | 2.6B | 2.7B |
| Diluted Shares Outstanding | 2.6B | 2.7B | 2.7B | 2.6B | 2.7B |
| Profitability Metrics | |||||
| EBITDA | — | 86.7M | 62.6M | 57.3M | 63.1M |
| D&A | — | 49.7M | 48.4M | 38.3M | 27.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026