002209.SZ
达 意 隆
SZSE · Industrials · C 制造业 · CN
CNY 12.90
−1.98%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.7B | 1.9B | 1.5B | 1.3B | 1.1B |
| Cost of Revenue | 1.3B | 1.4B | 1.1B | 1.0B | 896.1M |
| Gross Profit | 449.1M | 488.2M | 394.6M | 272.6M | 252.0M |
| Operating Expenses | |||||
| R&D Expense | 78.8M | 75.4M | 67.2M | 56.6M | 50.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 120.8M | 117.3M | 113.7M | 98.0M | 87.5M |
| Selling & Marketing Expense | 106.0M | 109.8M | 93.8M | 73.4M | 91.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 326.2M | 318.3M | 277.3M | 238.6M | 231.4M |
| Cost and Expenses | 1.6B | 1.7B | 1.4B | 1.3B | 1.1B |
| Operating Income (EBIT) | 121.6M | 136.5M | 108.0M | 46.9M | 20.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 125.8M | 140.1M | 89.8M | 48.6M | 22.8M |
| Income Tax Expense | 15.4M | 18.4M | 20.0M | 1.9M | (805.4K) |
| Bottom Line | |||||
| Net Income | 110.4M | 121.7M | 69.8M | 46.6M | 22.4M |
| Earnings from Cont. Ops | 79.5M | 121.7M | 69.8M | 46.6M | 23.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 110.4M | 121.7M | 69.8M | 46.6M | 22.4M |
| Per Share | |||||
| Basic EPS | CN¥0.56 | CN¥0.62 | CN¥0.35 | CN¥0.24 | CN¥0.11 |
| Diluted EPS | CN¥0.56 | CN¥0.61 | CN¥0.35 | CN¥0.24 | CN¥0.11 |
| Revenue Per Share | CN¥8.81 | CN¥9.36 | CN¥7.69 | CN¥6.52 | CN¥5.88 |
| Shares | |||||
| Basic Shares Outstanding | 198.3M | 197.6M | 197.7M | 197.1M | 195.2M |
| Diluted Shares Outstanding | 198.3M | 197.6M | 197.7M | 197.1M | 195.2M |
| Profitability Metrics | |||||
| EBITDA | — | 175.6M | 143.1M | 89.3M | 62.4M |
| D&A | — | 39.1M | 35.1M | 42.4M | 41.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026