002187.SZ
Guangzhou Grandbuy Co., Ltd.
SZSE · Consumer Cyclical · F 批发零售 · CN
CNY 5.28
−0.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.4B | 3.4B | 5.5B | 5.3B | 4.9B |
| Cost of Revenue | 1.5B | 2.4B | 4.3B | 4.0B | 3.7B |
| Gross Profit | 927.8M | 962.8M | 1.2B | 1.3B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 153.7M | 150.1M | 146.9M | 145.8M | 149.2M |
| Selling & Marketing Expense | 767.3M | 800.8M | 937.7M | 1.0B | 1.0B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 1.0B | 1.2B | 1.3B | 1.3B |
| Cost and Expenses | 2.5B | 3.5B | 5.5B | 5.3B | 5.1B |
| Operating Income (EBIT) | (66.9M) | (69.8M) | 88.6M | 49.7M | (183.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (71.7M) | (73.7M) | 70.5M | 51.4M | (186.9M) |
| Income Tax Expense | 20.9M | 20.3M | 22.6M | 14.4M | (42.0M) |
| Bottom Line | |||||
| Net Income | (94.4M) | (96.2M) | 47.6M | 36.2M | (143.3M) |
| Earnings from Cont. Ops | (92.9M) | (94.6M) | 35.5M | 73.0M | (144.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (94.4M) | (96.2M) | 47.6M | 36.2M | (143.3M) |
| Per Share | |||||
| Basic EPS | (CN¥0.13) | (CN¥0.14) | CN¥0.07 | CN¥0.05 | (CN¥0.21) |
| Diluted EPS | (CN¥0.13) | (CN¥0.14) | CN¥0.07 | CN¥0.05 | (CN¥0.21) |
| Revenue Per Share | CN¥3.00 | CN¥4.97 | CN¥8.13 | CN¥7.39 | CN¥7.17 |
| Shares | |||||
| Basic Shares Outstanding | 804.7M | 686.8M | 680.1M | 723.3M | 682.5M |
| Diluted Shares Outstanding | 804.7M | 686.8M | 680.1M | 723.3M | 682.5M |
| Profitability Metrics | |||||
| EBITDA | — | 87.2M | 247.0M | 173.9M | (62.1M) |
| D&A | — | 157.0M | 158.4M | 124.1M | 120.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026