002169.SZ
智光电气
SZSE · Technology · C 制造业 · CN
CNY 12.23
−2.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.2B | 3.8B | 2.6B | 2.7B | 2.4B |
| Cost of Revenue | 3.5B | 3.2B | 2.3B | 2.3B | 2.2B |
| Gross Profit | 720.5M | 618.4M | 335.4M | 472.6M | 195.6M |
| Operating Expenses | |||||
| R&D Expense | 211.9M | 184.0M | 160.2M | 160.4M | 132.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 185.8M | 186.5M | 186.5M | 196.1M | 167.1M |
| Selling & Marketing Expense | 151.0M | 146.2M | 136.1M | 117.6M | 84.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 700.8M | 668.2M | 605.6M | 541.7M | 447.3M |
| Cost and Expenses | 4.2B | 3.9B | 2.9B | 2.8B | 2.6B |
| Operating Income (EBIT) | 319.2M | 251.8M | (331.1M) | (183.7M) | 73.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 306.3M | 236.8M | (360.0M) | (187.3M) | 82.8M |
| Income Tax Expense | 25.9M | 22.1M | (48.2M) | (28.6M) | 50.7M |
| Bottom Line | |||||
| Net Income | 195.3M | 135.5M | (326.5M) | (156.9M) | 42.3M |
| Earnings from Cont. Ops | 280.4M | 214.7M | (311.8M) | (158.7M) | 32.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 195.3M | 135.5M | (326.5M) | (156.9M) | 42.3M |
| Per Share | |||||
| Basic EPS | CN¥0.25 | CN¥0.18 | (CN¥0.42) | (CN¥0.20) | CN¥0.05 |
| Diluted EPS | CN¥0.25 | CN¥0.18 | (CN¥0.42) | (CN¥0.20) | CN¥0.05 |
| Revenue Per Share | CN¥5.42 | CN¥4.95 | CN¥3.37 | CN¥3.55 | CN¥3.05 |
| Shares | |||||
| Basic Shares Outstanding | 775.4M | 772.6M | 771.2M | 769.9M | 770.1M |
| Diluted Shares Outstanding | 775.4M | 772.6M | 771.2M | 769.9M | 770.1M |
| Profitability Metrics | |||||
| EBITDA | — | 452.4M | (150.4M) | (31.1M) | 233.6M |
| D&A | — | 200.6M | 180.7M | 152.6M | 160.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026