002161.SZ
远 望 谷
SZSE · Technology · C 制造业 · CN
CNY 5.79
+0.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 617.8M | 603.1M | 545.7M | 601.3M | 480.9M |
| Cost of Revenue | 355.8M | 349.0M | 307.6M | 349.2M | 291.4M |
| Gross Profit | 261.9M | 254.1M | 238.0M | 252.1M | 189.5M |
| Operating Expenses | |||||
| R&D Expense | 59.4M | 58.7M | 60.2M | 58.4M | 54.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 110.1M | 100.2M | 87.3M | 88.4M | 82.7M |
| Selling & Marketing Expense | 118.9M | 110.0M | 85.1M | 88.8M | 80.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 325.9M | 308.5M | 271.3M | 277.7M | 258.1M |
| Cost and Expenses | 681.7M | 657.5M | 579.0M | 626.8M | 549.5M |
| Operating Income (EBIT) | (9.2M) | 10.1M | 20.5M | 56.9M | (43.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (7.9M) | 11.4M | 24.0M | 28.4M | (45.8M) |
| Income Tax Expense | (7.1M) | (5.4M) | (3.3M) | 787.9K | (14.6M) |
| Bottom Line | |||||
| Net Income | 1.3M | 15.4M | 27.8M | 28.1M | (30.0M) |
| Earnings from Cont. Ops | (789.4K) | 16.8M | 27.2M | 27.7M | (31.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3M | 15.4M | 27.8M | 28.1M | (30.0M) |
| Per Share | |||||
| Basic EPS | CN¥0.00 | CN¥0.02 | CN¥0.04 | CN¥0.04 | (CN¥0.04) |
| Diluted EPS | CN¥0.00 | CN¥0.02 | CN¥0.04 | CN¥0.04 | (CN¥0.04) |
| Revenue Per Share | CN¥0.84 | CN¥0.81 | CN¥0.74 | CN¥0.81 | CN¥0.65 |
| Shares | |||||
| Basic Shares Outstanding | 739.7M | 740.2M | 740.6M | 739.9M | 739.5M |
| Diluted Shares Outstanding | 739.7M | 740.2M | 740.6M | 739.9M | 739.5M |
| Profitability Metrics | |||||
| EBITDA | — | 52.5M | 55.0M | 92.1M | 7.3M |
| D&A | — | 42.4M | 34.5M | 35.1M | 50.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026