002154.SZ
Baoxiniao Holding Co., Ltd.
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 4.01
−1.47%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.3B | 5.2B | 5.2B | 5.3B | 4.3B |
| Cost of Revenue | 1.9B | 1.8B | 1.8B | 1.9B | 1.6B |
| Gross Profit | 3.4B | 3.3B | 3.4B | 3.4B | 2.7B |
| Operating Expenses | |||||
| R&D Expense | 73.9M | 75.3M | 92.7M | 108.6M | 83.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 473.2M | 468.0M | 379.2M | 370.4M | 279.1M |
| Selling & Marketing Expense | 2.3B | 2.2B | 2.1B | 2.0B | 1.7B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.8B | 2.8B | 2.6B | 2.5B | 2.1B |
| Cost and Expenses | 4.8B | 4.6B | 4.4B | 4.4B | 3.7B |
| Operating Income (EBIT) | 574.3M | 490.2M | 684.6M | 889.9M | 603.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 568.3M | 481.2M | 687.8M | 898.5M | 606.8M |
| Income Tax Expense | 152.8M | 130.7M | 167.6M | 169.6M | 130.7M |
| Bottom Line | |||||
| Net Income | 408.3M | 341.7M | 495.0M | 697.9M | 458.8M |
| Earnings from Cont. Ops | 415.5M | 350.5M | 520.2M | 728.9M | 476.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 408.3M | 341.7M | 495.0M | 697.9M | 458.8M |
| Per Share | |||||
| Basic EPS | CN¥0.28 | CN¥0.23 | CN¥0.34 | CN¥0.48 | CN¥0.31 |
| Diluted EPS | CN¥0.28 | CN¥0.23 | CN¥0.34 | CN¥0.48 | CN¥0.31 |
| Revenue Per Share | CN¥3.58 | CN¥3.48 | CN¥3.54 | CN¥3.61 | CN¥2.91 |
| Shares | |||||
| Basic Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Diluted Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Profitability Metrics | |||||
| EBITDA | — | 712.9M | 853.3M | 1.0B | 753.1M |
| D&A | — | 222.7M | 168.7M | 147.7M | 149.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026