002083.SZ
孚日股份
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 10.39
−1.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.3B | 5.2B | 5.3B | 5.3B | 5.2B |
| Cost of Revenue | 4.1B | 4.1B | 4.4B | 4.5B | 4.6B |
| Gross Profit | 1.1B | 1.1B | 980.1M | 882.3M | 659.6M |
| Operating Expenses | |||||
| R&D Expense | 43.7M | 41.7M | 35.0M | 34.5M | 37.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 183.2M | 186.7M | 188.7M | 198.4M | 179.6M |
| Selling & Marketing Expense | 138.1M | 136.4M | 117.9M | 112.0M | 104.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 508.2M | 481.4M | 459.4M | 478.7M | 417.2M |
| Cost and Expenses | 4.6B | 4.6B | 4.8B | 4.9B | 5.0B |
| Operating Income (EBIT) | 662.1M | 626.3M | 468.5M | 354.7M | 273.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 632.7M | 592.8M | 464.4M | 353.5M | 270.3M |
| Income Tax Expense | 167.5M | 181.6M | 147.5M | 90.0M | 74.7M |
| Bottom Line | |||||
| Net Income | 481.4M | 428.4M | 347.9M | 286.6M | 203.5M |
| Earnings from Cont. Ops | 465.1M | 411.2M | 316.9M | 263.5M | 195.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 481.4M | 428.4M | 347.9M | 286.6M | 203.5M |
| Per Share | |||||
| Basic EPS | CN¥0.51 | CN¥0.47 | CN¥0.42 | CN¥0.35 | CN¥0.24 |
| Diluted EPS | CN¥0.51 | CN¥0.47 | CN¥0.38 | CN¥0.32 | CN¥0.24 |
| Revenue Per Share | CN¥5.54 | CN¥5.72 | CN¥6.45 | CN¥6.52 | CN¥6.19 |
| Shares | |||||
| Basic Shares Outstanding | 949.4M | 911.6M | 828.3M | 818.8M | 848.1M |
| Diluted Shares Outstanding | 949.4M | 911.6M | 828.3M | 818.8M | 848.1M |
| Profitability Metrics | |||||
| EBITDA | — | 1.0B | 859.8M | 741.5M | 637.7M |
| D&A | — | 386.6M | 391.3M | 386.8M | 364.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026