SAMWHA CAPACITOR Co.,LTD (001820.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	299.0B	293.4B	295.4B	280.8B	263.5B
Cost of Revenue	253.2B	252.1B	248.1B	229.2B	205.6B
Gross Profit	45.8B	42.4B	47.3B	51.6B	57.8B
Operating Expenses
R&D Expense	1.0B	3.1B	784.9M	3.3B	1.3B
SG&A Expense	12.3B	7.5B	7.2B	6.8B	9.5B
General & Admin Expense	3.3B	3.8B	3.5B	3.7B	7.0B
Selling & Marketing Expense	2.9B	3.7B	3.7B	3.2B	2.5B
Other Expenses	15.6B	18.9B	21.5B	20.1B	16.5B
Total Operating Expenses	30.2B	29.6B	29.5B	26.1B	27.3B
Cost and Expenses	283.3B	280.6B	277.6B	255.2B	233.0B
Operating Income (EBIT)	15.7B	12.9B	17.8B	25.5B	30.5B
Non-Operating
Interest Income	2.5B	2.7B	2.6B	2.3B	1.5B
Interest Expense	186.8M	204.1M	264.2M	525.1M	460.9M
Net Interest Income	2.3B	2.5B	2.3B	1.7B	1.0B
Other Non-Op Income/Expense	9.0B	1.7B	9.1B	338.0M	2.8B
Non-Operating Income (excl Interest)	(4.1B)	—	(9.4B)	(863.2M)	(3.2B)
EBT (Pre-Tax Income)	24.6B	14.6B	26.9B	25.9B	33.3B
Income Tax Expense	5.4B	1.9B	4.9B	5.0B	3.9B
Bottom Line
Net Income	19.1B	12.5B	21.8B	20.8B	29.1B
Earnings from Cont. Ops	19.3B	12.6B	22.0B	20.9B	29.3B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	19.1B	12.5B	21.8B	20.8B	29.1B
Per Share
Basic EPS	₩1,847	₩1,221	₩2,129	₩2,028	₩2,840
Diluted EPS	₩1,847	₩1,221	₩2,129	₩2,028	₩2,840
Revenue Per Share	₩28,763	₩28,230	₩28,790	₩27,363	₩25,677
Shares
Basic Shares Outstanding	10.4M	10.4M	10.3M	10.3M	10.3M
Diluted Shares Outstanding	10.4M	10.4M	10.3M	10.3M	10.3M
Profitability Metrics
EBITDA	29.2B	30.3B	45.7B	47.8B	53.0B
D&A	18.2B	17.4B	18.5B	21.4B	19.3B
EBIT	11.1B	12.9B	27.2B	26.4B	33.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026