Cheil Grinding Wheel Ind. Co., Ltd. (001560.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	81.8B	78.9B	82.0B	85.2B	83.4B
Cost of Revenue	62.5B	61.5B	62.4B	65.4B	66.2B
Gross Profit	19.3B	17.4B	19.6B	19.9B	17.2B
Operating Expenses
R&D Expense	1.1B	1.1B	1.2B	804.5M	780.4M
SG&A Expense	7.5B	5.8B	5.9B	5.4B	5.8B
General & Admin Expense	3.6B	2.1B	2.3B	1.8B	1.4B
Selling & Marketing Expense	3.9B	3.7B	3.6B	3.5B	4.4B
Other Expenses	4.7B	6.3B	6.8B	5.8B	5.5B
Total Operating Expenses	13.2B	13.2B	13.8B	12.0B	12.1B
Cost and Expenses	75.7B	74.7B	76.2B	77.3B	78.3B
Operating Income (EBIT)	6.1B	4.2B	5.8B	7.9B	2.7B
Non-Operating
Interest Income	906.0M	879.2M	848.5M	655.8M	274.6M
Interest Expense	181.5K	881.9K	966.1K	1.8M	897.8K
Net Interest Income	905.8M	878.3M	847.5M	654.0M	273.7M
Other Non-Op Income/Expense	3.1B	13.2B	1.9B	5.3B	(154.5M)
Non-Operating Income (excl Interest)	(1.3B)	(13.2B)	(1.9B)	(5.2B)	281.0M
EBT (Pre-Tax Income)	9.1B	17.5B	7.7B	13.2B	2.6B
Income Tax Expense	2.4B	3.8B	1.7B	2.3B	384.2M
Bottom Line
Net Income	6.7B	13.6B	6.0B	10.9B	2.2B
Earnings from Cont. Ops	6.7B	13.6B	6.0B	10.9B	2.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	6.7B	13.6B	6.0B	10.9B	2.2B
Per Share
Basic EPS	₩970	₩2,042	₩880	₩1,536	₩297
Diluted EPS	₩970	₩2,042	₩880	₩1,536	₩297
Revenue Per Share	₩12,314	₩8,051	₩12,050	₩12,006	₩11,346
Shares
Basic Shares Outstanding	6.6M	9.8M	6.8M	7.1M	7.4M
Diluted Shares Outstanding	6.6M	9.8M	6.8M	7.1M	7.4M
Profitability Metrics
EBITDA	8.8B	6.3B	10.4B	15.8B	5.1B
D&A	2.3B	2.1B	2.7B	2.7B	2.6B
EBIT	6.6B	4.2B	7.7B	13.1B	2.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026