SeAH Besteel Holdings Corporation (001430.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3891.7B	3652.2B	3636.1B	4083.5B	4386.3B
Cost of Revenue	3548.1B	3345.6B	3378.0B	3686.9B	4040.5B
Gross Profit	342.2B	306.0B	258.0B	406.0B	345.8B
Operating Expenses
R&D Expense	4.9B	6.4B	6.0B	6.9B	7.0B
SG&A Expense	80.2B	113.0B	116.7B	123.7B	124.9B
General & Admin Expense	21.7B	29.9B	28.1B	26.4B	17.1B
Selling & Marketing Expense	58.5B	83.1B	88.5B	97.4B	107.9B
Other Expenses	112.4B	72.9B	83.0B	78.8B	86.1B
Total Operating Expenses	196.1B	192.3B	205.7B	209.4B	218.0B
Cost and Expenses	3760.7B	3549.8B	3583.7B	3886.8B	4258.5B
Operating Income (EBIT)	126.2B	113.7B	52.3B	196.7B	127.9B
Non-Operating
Interest Income	6.2B	6.3B	6.9B	4.5B	3.5B
Interest Expense	47.0B	44.3B	34.4B	33.0B	26.1B
Net Interest Income	(40.8B)	(38.0B)	(27.5B)	(28.5B)	(22.6B)
Other Non-Op Income/Expense	9.1B	(25.9B)	(29.1B)	(41.4B)	(12.2B)
Non-Operating Income (excl Interest)	(53.3B)	(18.3B)	(5.3B)	8.4B	(13.9B)
EBT (Pre-Tax Income)	135.3B	87.8B	23.2B	155.3B	115.7B
Income Tax Expense	46.3B	31.7B	3.0B	29.3B	27.4B
Bottom Line
Net Income	88.7B	56.2B	20.2B	128.3B	91.0B
Earnings from Cont. Ops	89.0B	56.1B	20.3B	126.0B	88.3B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	89.1B	56.2B	20.2B	128.3B	91.0B
Per Share
Basic EPS	₩2,472	₩1,567	₩564	₩3,576	₩2,572
Diluted EPS	₩2,472	₩1,567	₩564	₩3,576	₩2,572
Revenue Per Share	₩107,200	₩101,840	₩101,390	₩113,867	₩124,027
Shares
Basic Shares Outstanding	36.3M	35.9M	35.9M	35.9M	35.4M
Diluted Shares Outstanding	36.3M	35.9M	35.9M	35.9M	35.4M
Profitability Metrics
EBITDA	226.4B	240.0B	174.6B	293.5B	252.0B
D&A	126.2B	126.3B	117.0B	105.3B	110.2B
EBIT	100.2B	113.7B	57.6B	188.2B	141.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026