001380.SZ
Hwaway Technology Corp. Ltd.
SZSE · C 制造业 · CN
CNY 16.76
−0.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 2.0B | 1.9B | 1.2B | 890.2M |
| Cost of Revenue | 1.4B | 1.5B | 1.4B | 904.8M | 677.4M |
| Gross Profit | 536.6M | 530.4M | 478.5M | 338.2M | 212.8M |
| Operating Expenses | |||||
| R&D Expense | 112.6M | 107.5M | 89.7M | 61.7M | 40.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 72.3M | 61.1M | 49.2M | 37.2M | 28.5M |
| Selling & Marketing Expense | 70.5M | 68.1M | 59.7M | 36.6M | 22.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 272.5M | 252.6M | 204.4M | 138.6M | 91.4M |
| Cost and Expenses | 1.7B | 1.7B | 1.6B | 1.0B | 768.8M |
| Operating Income (EBIT) | 286.1M | 308.4M | 261.9M | 185.5M | 121.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 289.2M | 311.5M | 261.1M | 186.7M | 122.1M |
| Income Tax Expense | 30.7M | 32.6M | 27.0M | 19.3M | 9.8M |
| Bottom Line | |||||
| Net Income | 252.9M | 275.1M | 226.4M | 164.1M | 112.7M |
| Earnings from Cont. Ops | 258.6M | 278.9M | 234.1M | 167.5M | 112.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 252.9M | 275.1M | 226.4M | 164.1M | 112.7M |
| Per Share | |||||
| Basic EPS | CN¥0.93 | CN¥1.02 | CN¥0.84 | CN¥1.00 | CN¥1.17 |
| Diluted EPS | CN¥0.93 | CN¥1.02 | CN¥0.84 | CN¥1.00 | CN¥1.17 |
| Revenue Per Share | CN¥7.07 | CN¥7.39 | CN¥6.90 | CN¥7.58 | CN¥9.24 |
| Shares | |||||
| Basic Shares Outstanding | 278.0M | 269.7M | 269.5M | 164.1M | 96.3M |
| Diluted Shares Outstanding | 278.0M | 269.7M | 269.5M | 164.1M | 96.3M |
| Profitability Metrics | |||||
| EBITDA | — | 374.6M | 312.6M | 220.7M | 152.2M |
| D&A | — | 66.2M | 50.7M | 35.2M | 31.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026