00136.HK
China Ruyi Holdings Limited
HKSE · Communication Services · Entertainment · HK
HKD 1.37
+11.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.9B | 3.3B | 3.7B | 3.6B | 1.3B |
| Cost of Revenue | 2.4B | 2.2B | 1.8B | 2.5B | 1.1B |
| Gross Profit | 493.3M | 1.2B | 1.9B | 1.2B | 261.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | 27.7M |
| SG&A Expense | 577.2M | 666.8M | 490.3M | 315.9M | 312.6M |
| General & Admin Expense | 306.6M | 302.9M | 328.6M | 284.6M | 251.9M |
| Selling & Marketing Expense | 269.5M | 364.0M | 161.7M | 31.3M | 60.7M |
| Other Expenses | (960.1M) | (1.1B) | 1.4B | (136.8M) | (962.5M) |
| Total Operating Expenses | (382.9M) | (474.4M) | 1.8B | 179.1M | (622.1M) |
| Cost and Expenses | 2.0B | 1.7B | 3.6B | 2.6B | 436.2M |
| Operating Income (EBIT) | 876.9M | 1.7B | 65.2M | 981.9M | 883.7M |
| Non-Operating | |||||
| Interest Income | 219.6M | 209.4M | 110.2M | 92.9M | 52.6M |
| Interest Expense | 197.6M | 138.3M | 103.6M | 97.9M | 84.9M |
| Net Interest Income | (13.8M) | 71.1M | 6.7M | (5.0M) | (32.4M) |
| Other Non-Op Income/Expense | 847.7M | 274.2M | 6.5M | (6.0M) | (33.9M) |
| Non-Operating Income (excl Interest) | 1.4B | 1.1B | (1.2B) | (91.9M) | 1.0B |
| EBT (Pre-Tax Income) | 1.7B | 1.9B | 71.7M | 975.9M | 849.8M |
| Income Tax Expense | (227.1M) | 146.3M | 278.2M | 293.4M | 62.3M |
| Bottom Line | |||||
| Net Income | 1.8B | 1.8B | (190.5M) | 689.8M | 789.5M |
| Earnings from Cont. Ops | 2.1B | 1.8B | (206.6M) | 682.5M | 787.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.8B | 1.8B | (190.5M) | 689.8M | 789.5M |
| Per Share | |||||
| Basic EPS | HK$0.11 | HK$0.11 | (HK$0.02) | HK$0.06 | HK$0.08 |
| Diluted EPS | HK$0.11 | HK$0.11 | (HK$0.02) | HK$0.06 | HK$0.08 |
| Revenue Per Share | HK$0.17 | HK$0.21 | HK$0.30 | HK$0.31 | HK$0.13 |
| Shares | |||||
| Basic Shares Outstanding | 16.7B | 15.7B | 12.1B | 11.6B | 10.3B |
| Diluted Shares Outstanding | 17.6B | 15.7B | 12.1B | 11.6B | 10.3B |
| Profitability Metrics | |||||
| EBITDA | 511.1M | 536.2M | 1.3B | 3.1B | (123.6M) |
| D&A | 648.1M | 24.3M | 2.9M | 2.0B | 4.2M |
| EBIT | (136.3M) | 511.9M | 1.3B | 1.1B | (127.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026