联合精密 (001268.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	738.1M	765.0M	751.5M	660.2M	660.2M
Cost of Revenue	602.2M	608.0M	584.9M	517.2M	483.5M
Gross Profit	135.9M	157.0M	166.6M	143.0M	176.7M
Operating Expenses
R&D Expense	35.8M	34.4M	26.3M	25.9M	28.7M
SG&A Expense	—	—	—	—	—
General & Admin Expense	50.7M	47.9M	39.3M	35.8M	40.9M
Selling & Marketing Expense	9.2M	8.6M	7.9M	6.6M	5.2M
Other Expenses	—	—	—	—	—
Total Operating Expenses	111.2M	104.4M	81.1M	76.0M	91.3M
Cost and Expenses	713.3M	712.4M	666.0M	593.2M	574.8M
Operating Income (EBIT)	31.3M	59.1M	85.8M	73.5M	78.9M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	31.1M	58.8M	81.6M	70.8M	78.2M
Income Tax Expense	2.0M	5.8M	10.1M	8.9M	5.2M
Bottom Line
Net Income	32.0M	52.9M	71.5M	61.9M	73.0M
Earnings from Cont. Ops	29.1M	53.0M	71.5M	61.9M	73.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	32.0M	52.9M	71.5M	61.9M	73.0M
Per Share
Basic EPS	CN¥0.29	CN¥0.49	CN¥0.66	CN¥0.57	CN¥0.77
Diluted EPS	CN¥0.29	CN¥0.49	CN¥0.66	CN¥0.57	CN¥0.77
Revenue Per Share	CN¥8.42	CN¥7.08	CN¥6.94	CN¥6.08	CN¥6.96
Shares
Basic Shares Outstanding	87.6M	108.0M	108.3M	108.5M	94.8M
Diluted Shares Outstanding	87.6M	108.0M	108.3M	108.5M	94.8M
Profitability Metrics
EBITDA	—	145.5M	158.7M	135.7M	128.1M
D&A	—	86.4M	72.9M	62.2M	49.3M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026