博菲电气 (001255.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	481.1M	447.2M	341.1M	311.6M	353.5M
Cost of Revenue	355.3M	324.3M	255.2M	215.5M	224.8M
Gross Profit	125.8M	122.9M	85.9M	96.1M	128.8M
Operating Expenses
R&D Expense	36.9M	35.7M	25.7M	25.1M	23.8M
SG&A Expense	—	—	—	—	—
General & Admin Expense	64.3M	59.0M	34.6M	29.9M	21.2M
Selling & Marketing Expense	26.6M	21.0M	9.6M	8.2M	5.4M
Other Expenses	—	—	—	—	—
Total Operating Expenses	139.1M	128.0M	73.8M	62.4M	54.8M
Cost and Expenses	494.4M	452.3M	329.0M	278.0M	279.5M
Operating Income (EBIT)	1.9M	8.0M	12.1M	36.2M	76.4M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	3.6M	10.2M	14.4M	37.0M	79.3M
Income Tax Expense	(632.4K)	550.5K	1.3M	3.6M	7.7M
Bottom Line
Net Income	10.9M	15.4M	13.2M	33.0M	69.3M
Earnings from Cont. Ops	4.2M	9.7M	13.1M	33.4M	71.7M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	10.9M	15.4M	13.2M	33.0M	69.3M
Per Share
Basic EPS	CN¥0.14	CN¥0.19	CN¥0.17	CN¥0.41	CN¥1.07
Diluted EPS	CN¥0.14	CN¥0.19	CN¥0.17	CN¥0.41	CN¥1.07
Revenue Per Share	CN¥5.73	CN¥5.53	CN¥4.38	CN¥3.87	CN¥5.46
Shares
Basic Shares Outstanding	84.0M	80.9M	77.9M	80.5M	64.8M
Diluted Shares Outstanding	84.0M	80.9M	77.9M	80.5M	64.8M
Profitability Metrics
EBITDA	—	48.4M	34.5M	48.8M	85.5M
D&A	—	40.3M	22.4M	12.6M	9.1M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026