魅视科技 (001229.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	234.0M	229.4M	196.8M	211.7M	195.8M
Cost of Revenue	78.4M	76.9M	51.1M	51.8M	44.1M
Gross Profit	155.6M	152.5M	145.7M	159.9M	151.7M
Operating Expenses
R&D Expense	22.0M	20.4M	20.4M	19.1M	17.9M
SG&A Expense	—	—	—	—	—
General & Admin Expense	10.6M	11.2M	9.4M	13.2M	15.8M
Selling & Marketing Expense	60.8M	52.9M	39.5M	48.7M	40.0M
Other Expenses	—	—	—	—	—
Total Operating Expenses	93.4M	82.9M	60.2M	70.5M	72.3M
Cost and Expenses	171.8M	159.9M	111.3M	122.3M	116.5M
Operating Income (EBIT)	69.1M	80.2M	91.0M	94.0M	91.5M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	68.9M	79.9M	93.0M	99.0M	98.6M
Income Tax Expense	10.1M	10.5M	13.0M	11.9M	13.8M
Bottom Line
Net Income	58.9M	69.5M	80.0M	87.1M	84.8M
Earnings from Cont. Ops	58.8M	69.4M	80.0M	87.1M	84.8M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	58.9M	69.5M	80.0M	87.1M	84.8M
Per Share
Basic EPS	CN¥0.58	CN¥0.69	CN¥0.80	CN¥0.87	CN¥1.02
Diluted EPS	CN¥0.58	CN¥0.69	CN¥0.80	CN¥0.87	CN¥1.02
Revenue Per Share	CN¥2.50	CN¥2.28	CN¥1.97	CN¥2.11	CN¥2.36
Shares
Basic Shares Outstanding	93.7M	100.7M	100.0M	100.1M	83.1M
Diluted Shares Outstanding	93.7M	100.7M	100.0M	100.1M	83.1M
Profitability Metrics
EBITDA	—	95.3M	95.2M	95.9M	93.8M
D&A	—	15.1M	4.2M	1.9M	2.3M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026