001226.SZ
Anhui Tuoshan Heavy Industries Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 47.19
−0.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 706.6M | 676.3M | 601.3M | 490.7M | 702.4M |
| Cost of Revenue | 611.1M | 591.0M | 524.9M | 449.7M | 587.9M |
| Gross Profit | 95.4M | 85.3M | 76.4M | 41.0M | 114.5M |
| Operating Expenses | |||||
| R&D Expense | 23.0M | 21.5M | 18.7M | 20.5M | 27.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 30.3M | 28.4M | 26.9M | 26.2M | 23.0M |
| Selling & Marketing Expense | 4.8M | 4.9M | 4.2M | 4.3M | 7.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 69.5M | 64.4M | 57.0M | 59.5M | 59.3M |
| Cost and Expenses | 680.7M | 655.5M | 582.0M | 509.2M | 647.2M |
| Operating Income (EBIT) | 25.8M | 23.2M | 22.6M | (11.0M) | 65.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 25.6M | 23.0M | 22.0M | (14.4M) | 65.3M |
| Income Tax Expense | 2.7M | 2.5M | 2.5M | (1.6M) | 6.5M |
| Bottom Line | |||||
| Net Income | 22.9M | 20.5M | 20.3M | (12.5M) | 58.8M |
| Earnings from Cont. Ops | 22.9M | 20.5M | 19.5M | (12.8M) | 58.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 22.9M | 20.5M | 20.3M | (12.5M) | 58.8M |
| Per Share | |||||
| Basic EPS | CN¥0.31 | CN¥0.27 | CN¥0.27 | (CN¥0.17) | CN¥0.90 |
| Diluted EPS | CN¥0.31 | CN¥0.27 | CN¥0.27 | (CN¥0.17) | CN¥0.90 |
| Revenue Per Share | CN¥9.41 | CN¥8.90 | CN¥8.01 | CN¥6.66 | CN¥10.74 |
| Shares | |||||
| Basic Shares Outstanding | 75.1M | 76.0M | 75.0M | 73.6M | 65.4M |
| Diluted Shares Outstanding | 75.1M | 76.0M | 75.0M | 73.6M | 65.4M |
| Profitability Metrics | |||||
| EBITDA | — | 48.1M | 41.1M | 6.0M | 80.7M |
| D&A | — | 24.9M | 18.4M | 17.0M | 15.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026