001120.KS
LX International Corp.
KSC · Industrials · Conglomerates · KR
KRW 40,450.00
+2.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17815.4B | 16706.3B | 16637.6B | 14514.3B | 18759.5B |
| Cost of Revenue | 16360.2B | 15460.9B | 15130.5B | 13138.7B | 16924.1B |
| Gross Profit | 1455.3B | 1245.4B | 1507.0B | 1375.6B | 1835.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 610.0B | 406.8B | 363.4B | 823.6B | 340.7B |
| General & Admin Expense | 47.6B | 61.7B | 55.1B | 55.7B | 44.5B |
| Selling & Marketing Expense | 389.6B | 345.1B | 308.3B | 316.0B | 296.2B |
| Other Expenses | 500.7B | 550.8B | 654.5B | 119.0B | 529.2B |
| Total Operating Expenses | 1110.7B | 957.6B | 1017.9B | 942.5B | 869.9B |
| Cost and Expenses | 17468.5B | 16414.1B | 16148.4B | 14083.4B | 17794.0B |
| Operating Income (EBIT) | 380.8B | 292.2B | 489.2B | 433.1B | 940.3B |
| Non-Operating | |||||
| Interest Income | 36.4B | 37.0B | 39.1B | 40.6B | 23.3B |
| Interest Expense | 121.8B | 127.0B | 124.3B | 116.2B | 59.1B |
| Net Interest Income | (85.4B) | (90.0B) | (85.2B) | (75.6B) | (35.8B) |
| Other Non-Op Income/Expense | (120.7B) | (89.3B) | (28.8B) | (90.3B) | 192.9B |
| Non-Operating Income (excl Interest) | 77.0B | — | (95.5B) | (25.9B) | (152.8B) |
| EBT (Pre-Tax Income) | 260.1B | 202.8B | 460.4B | 342.8B | 1133.2B |
| Income Tax Expense | 116.2B | 44.6B | 190.9B | 149.4B | 353.9B |
| Bottom Line | |||||
| Net Income | 119.7B | 141.8B | 175.7B | 117.1B | 515.2B |
| Earnings from Cont. Ops | 143.9B | 158.3B | 269.5B | 193.4B | 779.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 119.7B | 141.8B | 175.7B | 117.1B | 515.2B |
| Per Share | |||||
| Basic EPS | ₩3,328 | ₩3,943 | ₩4,885 | ₩3,255 | ₩14,325 |
| Diluted EPS | ₩3,328 | ₩3,943 | ₩4,885 | ₩3,255 | ₩14,325 |
| Revenue Per Share | ₩397,807 | ₩464,387 | ₩462,566 | ₩403,535 | ₩521,562 |
| Shares | |||||
| Basic Shares Outstanding | 44.8M | 36.0M | 36.0M | 36.0M | 36.0M |
| Diluted Shares Outstanding | 44.8M | 36.0M | 36.0M | 36.0M | 36.0M |
| Profitability Metrics | |||||
| EBITDA | 475.6B | 692.9B | 948.5B | 772.6B | 1325.6B |
| D&A | 434.5B | 405.0B | 363.8B | 313.6B | 232.4B |
| EBIT | 41.1B | 287.9B | 584.7B | 459.0B | 1093.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026