000990.KS
DB HiTek Co. Ltd.
KSC · Technology · Semiconductors · KR
KRW 88,100.00
−1.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1551.5B | 1397.2B | 1131.2B | 1154.2B | 1675.3B |
| Cost of Revenue | 1001.2B | 908.4B | 744.3B | 723.1B | 742.1B |
| Gross Profit | 550.3B | 488.8B | 386.8B | 431.1B | 927.8B |
| Operating Expenses | |||||
| R&D Expense | 80.6B | 98.4B | 88.1B | 84.0B | 76.5B |
| SG&A Expense | 68.6B | 48.7B | 45.8B | 32.8B | 28.2B |
| General & Admin Expense | 13.1B | 14.2B | 20.4B | 17.0B | 10.2B |
| Selling & Marketing Expense | 33.8B | 34.5B | 25.3B | 15.8B | 18.1B |
| Other Expenses | 107.2B | 64.4B | 62.2B | 48.8B | 59.9B |
| Total Operating Expenses | 230.4B | 211.5B | 196.0B | 165.7B | 164.5B |
| Cost and Expenses | 1231.6B | 1119.9B | 940.3B | 888.8B | 906.5B |
| Operating Income (EBIT) | 319.9B | 277.3B | 190.8B | 265.4B | 761.9B |
| Non-Operating | |||||
| Interest Income | 135.5B | 16.6B | 23.7B | 26.7B | 13.6B |
| Interest Expense | 66.0B | 7.1B | 2.8B | 1.1B | 1.7B |
| Net Interest Income | 69.5B | 9.5B | 20.9B | 25.6B | 11.9B |
| Other Non-Op Income/Expense | 138.0B | 40.6B | 85.0B | 40.5B | (19.3B) |
| Non-Operating Income (excl Interest) | (33.6B) | — | (87.8B) | (48.0B) | 28.0B |
| EBT (Pre-Tax Income) | 457.6B | 317.5B | 275.8B | 305.9B | 742.6B |
| Income Tax Expense | 69.8B | 65.3B | 46.5B | 41.8B | 186.4B |
| Bottom Line | |||||
| Net Income | 345.7B | 256.1B | 229.5B | 264.1B | 556.2B |
| Earnings from Cont. Ops | 387.8B | 252.6B | 229.4B | 264.1B | 556.2B |
| Earnings from Discont. Ops | (38.9B) | — | — | — | — |
| Bottom Line Net Income | 345.4B | 256.1B | 229.5B | 264.1B | 556.2B |
| Per Share | |||||
| Basic EPS | ₩8,259 | ₩6,285 | ₩5,520 | ₩6,256 | ₩12,798 |
| Diluted EPS | ₩8,212 | ₩6,200 | ₩5,520 | ₩6,256 | ₩12,798 |
| Revenue Per Share | ₩33,311 | ₩32,564 | ₩25,477 | ₩27,338 | ₩38,638 |
| Shares | |||||
| Basic Shares Outstanding | 46.6M | 42.9M | 44.4M | 42.2M | 43.4M |
| Diluted Shares Outstanding | 46.6M | 42.9M | 44.4M | 42.2M | 43.4M |
| Profitability Metrics | |||||
| EBITDA | 522.2B | 445.1B | 434.8B | 446.8B | 853.5B |
| D&A | 168.7B | 167.8B | 156.2B | 133.4B | 119.6B |
| EBIT | 353.5B | 277.3B | 278.6B | 313.4B | 733.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026