中钢国际 (000928.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	13.3B	13.9B	17.6B	26.4B	18.7B
Cost of Revenue	11.4B	12.0B	15.1B	24.1B	17.0B
Gross Profit	1.9B	1.9B	2.6B	2.3B	1.7B
Operating Expenses
R&D Expense	321.1M	337.5M	374.6M	377.1M	328.3M
SG&A Expense	—	—	—	—	—
General & Admin Expense	609.0M	616.8M	668.8M	575.5M	504.4M
Selling & Marketing Expense	63.6M	62.8M	57.8M	53.5M	38.1M
Other Expenses	—	—	—	—	—
Total Operating Expenses	960.5M	962.2M	1.2B	1.1B	916.9M
Cost and Expenses	12.4B	13.0B	16.3B	25.2B	17.9B
Operating Income (EBIT)	638.1M	683.9M	1.1B	1.0B	826.6M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	639.8M	685.6M	1.1B	1.0B	827.7M
Income Tax Expense	166.3M	163.9M	250.4M	220.7M	162.9M
Bottom Line
Net Income	438.2M	485.2M	835.2M	761.5M	631.5M
Earnings from Cont. Ops	473.5M	521.7M	874.2M	803.7M	664.7M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	438.2M	485.2M	835.2M	761.5M	631.5M
Per Share
Basic EPS	CN¥0.31	CN¥0.34	CN¥0.58	CN¥0.58	CN¥0.49
Diluted EPS	CN¥0.31	CN¥0.34	CN¥0.58	CN¥0.58	CN¥0.47
Revenue Per Share	CN¥9.25	CN¥9.70	CN¥12.30	CN¥20.02	CN¥14.61
Shares
Basic Shares Outstanding	1.4B	1.4B	1.4B	1.3B	1.3B
Diluted Shares Outstanding	1.4B	1.4B	1.4B	1.3B	1.3B
Profitability Metrics
EBITDA	—	711.2M	1.1B	1.0B	864.9M
D&A	—	27.3M	31.0M	26.0M	38.3M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026