000909.SZ
*ST数源
SZSE · Technology · K 房地产 · CN
CNY 4.13
−3.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 261.9M | 269.7M | 322.1M | 673.0M | 587.6M |
| Cost of Revenue | 144.8M | 148.1M | 160.9M | 353.1M | 344.0M |
| Gross Profit | 117.1M | 121.6M | 161.2M | 319.9M | 243.6M |
| Operating Expenses | |||||
| R&D Expense | 21.5M | 23.8M | 29.7M | 25.1M | 34.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 68.0M | 69.1M | 73.0M | 82.9M | 66.4M |
| Selling & Marketing Expense | 12.3M | 11.9M | 9.7M | 13.1M | 9.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 161.5M | 166.4M | 191.2M | 231.1M | 203.6M |
| Cost and Expenses | 306.4M | 314.5M | 352.2M | 584.1M | 547.7M |
| Operating Income (EBIT) | (338.1M) | (340.5M) | (35.8M) | (279.8M) | (323.7M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (404.9M) | (407.5M) | (35.7M) | (271.4M) | (311.2M) |
| Income Tax Expense | 27.9M | 28.3M | 26.2M | 38.7M | 37.0M |
| Bottom Line | |||||
| Net Income | (433.3M) | (437.1M) | (66.0M) | (318.9M) | (361.4M) |
| Earnings from Cont. Ops | (432.8M) | (435.8M) | (61.9M) | (310.1M) | (348.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (433.3M) | (437.1M) | (66.0M) | (318.9M) | (361.4M) |
| Per Share | |||||
| Basic EPS | (CN¥0.99) | (CN¥1.00) | (CN¥0.15) | (CN¥0.70) | (CN¥0.80) |
| Diluted EPS | (CN¥0.99) | (CN¥1.00) | (CN¥0.15) | (CN¥0.70) | (CN¥0.80) |
| Revenue Per Share | CN¥0.60 | CN¥0.62 | CN¥0.73 | CN¥1.48 | CN¥1.29 |
| Shares | |||||
| Basic Shares Outstanding | 437.0M | 437.7M | 443.0M | 453.8M | 453.8M |
| Diluted Shares Outstanding | 437.0M | 437.7M | 443.0M | 453.8M | 453.8M |
| Profitability Metrics | |||||
| EBITDA | — | (301.4M) | 4.2M | (236.0M) | (286.7M) |
| D&A | — | 39.2M | 40.0M | 43.7M | 37.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026