000821.SZ
ST京机
SZSE · Industrials · C 制造业 · CN
CNY 6.93
−0.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.3B | 7.1B | 8.7B | 7.2B | 4.9B |
| Cost of Revenue | 4.9B | 5.7B | 7.1B | 5.7B | 3.8B |
| Gross Profit | 1.3B | 1.4B | 1.6B | 1.5B | 1.0B |
| Operating Expenses | |||||
| R&D Expense | 368.9M | 393.3M | 451.1M | 457.4M | 266.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 361.5M | 353.4M | 347.6M | 317.5M | 239.0M |
| Selling & Marketing Expense | 271.4M | 278.5M | 287.1M | 250.4M | 161.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 1.1B | 1.1B | 1.0B | 658.4M |
| Cost and Expenses | 6.1B | 6.8B | 8.2B | 6.7B | 4.5B |
| Operating Income (EBIT) | 98.1M | 190.1M | 533.5M | 437.9M | 373.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 122.5M | 221.2M | 530.8M | 436.7M | 376.5M |
| Income Tax Expense | (6.5M) | 7.6M | 29.2M | 43.5M | 48.4M |
| Bottom Line | |||||
| Net Income | 126.0M | 197.6M | 428.8M | 336.5M | 302.0M |
| Earnings from Cont. Ops | 129.0M | 213.6M | 501.6M | 393.2M | 328.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 126.0M | 197.6M | 428.8M | 336.5M | 302.0M |
| Per Share | |||||
| Basic EPS | CN¥0.21 | CN¥0.32 | CN¥0.69 | CN¥0.54 | CN¥0.49 |
| Diluted EPS | CN¥0.21 | CN¥0.32 | CN¥0.69 | CN¥0.54 | CN¥0.49 |
| Revenue Per Share | CN¥10.53 | CN¥11.49 | CN¥14.04 | CN¥11.58 | CN¥7.90 |
| Shares | |||||
| Basic Shares Outstanding | 595.1M | 617.6M | 621.4M | 623.2M | 616.2M |
| Diluted Shares Outstanding | 595.1M | 617.6M | 621.4M | 623.2M | 616.2M |
| Profitability Metrics | |||||
| EBITDA | — | 359.6M | 640.2M | 522.3M | 444.1M |
| D&A | — | 169.5M | 106.8M | 84.3M | 70.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026