GAON CABLE Co., Ltd. (000500.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2896.1B	2545.7B	1727.1B	1498.6B	1416.5B
Cost of Revenue	2636.1B	2342.5B	1610.5B	1388.5B	1327.9B
Gross Profit	260.0B	203.2B	116.6B	110.1B	88.5B
Operating Expenses
R&D Expense	2.6B	—	2.9B	2.4B	699.3M
SG&A Expense	66.0B	68.6B	31.2B	29.2B	35.5B
General & Admin Expense	16.0B	18.9B	7.2B	7.1B	5.9B
Selling & Marketing Expense	50.0B	49.7B	24.0B	22.0B	29.6B
Other Expenses	96.5B	55.1B	37.5B	34.9B	20.8B
Total Operating Expenses	164.2B	123.7B	71.6B	66.4B	57.0B
Cost and Expenses	2797.9B	2466.4B	1682.1B	1454.9B	1388.0B
Operating Income (EBIT)	98.1B	79.3B	45.0B	43.7B	28.5B
Non-Operating
Interest Income	2.8B	2.3B	1.2B	662.7M	242.6M
Interest Expense	20.6B	17.9B	8.7B	7.7B	5.6B
Net Interest Income	(17.8B)	(15.6B)	(7.5B)	(7.1B)	(5.4B)
Other Non-Op Income/Expense	(14.0B)	(15.7B)	(9.5B)	(15.3B)	(15.2B)
Non-Operating Income (excl Interest)	(1.7B)	—	804.8M	(276.5M)	3.2B
EBT (Pre-Tax Income)	84.1B	63.5B	35.6B	28.4B	13.3B
Income Tax Expense	20.2B	12.1B	10.2B	10.5B	2.8B
Bottom Line
Net Income	64.0B	51.4B	25.4B	17.9B	10.5B
Earnings from Cont. Ops	64.0B	51.4B	25.4B	17.9B	10.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	64.0B	51.4B	25.4B	17.9B	10.5B
Per Share
Basic EPS	₩2,149	₩1,726	₩1,817	₩1,615	₩1,304
Diluted EPS	₩2,149	₩1,726	₩1,817	₩1,615	₩1,304
Revenue Per Share	₩97,256	₩85,527	₩123,743	₩135,222	₩176,479
Shares
Basic Shares Outstanding	29.8M	29.8M	14.0M	11.1M	8.0M
Diluted Shares Outstanding	29.8M	29.8M	14.0M	11.1M	8.0M
Profitability Metrics
EBITDA	120.5B	102.1B	54.3B	52.3B	33.6B
D&A	22.4B	22.6B	10.1B	8.3B	8.4B
EBIT	98.1B	79.3B	44.2B	44.0B	25.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026