Daewon Kang Up Co., Ltd. (000430.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1700.2B	1599.1B	1367.6B	1106.8B	1024.5B
Cost of Revenue	1486.3B	1414.0B	1219.2B	976.8B	936.4B
Gross Profit	214.0B	185.1B	148.4B	129.9B	88.1B
Operating Expenses
R&D Expense	26.0B	—	25.7B	23.3B	18.8B
SG&A Expense	84.1B	68.9B	81.9B	37.5B	33.0B
General & Admin Expense	4.5B	5.3B	4.9B	4.4B	3.4B
Selling & Marketing Expense	54.9B	63.6B	77.0B	33.1B	29.6B
Other Expenses	44.0B	69.2B	43.9B	33.8B	33.0B
Total Operating Expenses	140.2B	138.1B	125.8B	71.3B	66.0B
Cost and Expenses	1626.4B	1552.1B	1345.0B	1047.2B	1002.4B
Operating Income (EBIT)	73.8B	47.0B	22.6B	59.6B	22.1B
Non-Operating
Interest Income	3.5B	3.3B	2.6B	2.6B	1.6B
Interest Expense	13.8B	13.9B	13.4B	13.2B	10.3B
Net Interest Income	(10.3B)	(10.7B)	(10.8B)	(10.6B)	(8.8B)
Other Non-Op Income/Expense	15.8B	9.3B	15.4B	4.9B	(10.4B)
Non-Operating Income (excl Interest)	(17.0B)	—	(28.8B)	(14.2B)	(4.6B)
EBT (Pre-Tax Income)	89.6B	56.3B	37.9B	64.5B	11.6B
Income Tax Expense	1.5B	10.3B	6.0B	22.8B	(11.6B)
Bottom Line
Net Income	71.6B	36.4B	23.6B	30.6B	18.9B
Earnings from Cont. Ops	88.1B	46.0B	31.9B	41.7B	23.2B
Earnings from Discont. Ops	—	—	—	(410.00)	—
Bottom Line Net Income	71.6B	36.4B	23.6B	30.6B	18.9B
Per Share
Basic EPS	₩1,309	₩587	₩380	₩494	₩304
Diluted EPS	₩1,309	₩587	₩380	₩494	₩304
Revenue Per Share	₩27,423	₩25,791	₩22,058	₩17,851	₩16,523
Shares
Basic Shares Outstanding	62.0M	62.0M	62.0M	62.0M	62.0M
Diluted Shares Outstanding	62.0M	62.0M	62.0M	62.0M	62.0M
Profitability Metrics
EBITDA	148.0B	110.2B	77.1B	118.0B	72.2B
D&A	68.2B	63.2B	54.6B	44.2B	45.6B
EBIT	79.8B	47.0B	22.6B	73.8B	26.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026