000426.SZ
兴业银锡
SZSE · Basic Materials · B 采矿业 · CN
CNY 42.29
+3.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.5B | 5.6B | 4.3B | 3.7B | 2.1B |
| Cost of Revenue | 2.5B | 2.4B | 1.6B | 1.7B | 1.2B |
| Gross Profit | 4.0B | 3.2B | 2.7B | 2.0B | 927.5M |
| Operating Expenses | |||||
| R&D Expense | 119.6M | 114.2M | 94.0M | 81.5M | 75.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 420.1M | 397.4M | 375.6M | 317.2M | 258.3M |
| Selling & Marketing Expense | 5.3M | 4.9M | 4.3M | 3.3M | 1.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 1.1B | 849.1M | 757.0M | 621.9M |
| Cost and Expenses | 3.7B | 3.4B | 2.4B | 2.5B | 1.8B |
| Operating Income (EBIT) | 3.2B | 2.1B | 1.8B | 1.1B | 214.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 3.1B | 2.1B | 1.8B | 1.1B | 182.3M |
| Income Tax Expense | 406.4M | 391.7M | 263.3M | 118.5M | 8.5M |
| Bottom Line | |||||
| Net Income | 2.7B | 1.7B | 1.5B | 969.3M | 173.9M |
| Earnings from Cont. Ops | 2.7B | 1.7B | 1.5B | 953.3M | 173.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.7B | 1.7B | 1.5B | 969.3M | 173.9M |
| Per Share | |||||
| Basic EPS | CN¥1.50 | CN¥0.96 | CN¥0.84 | CN¥0.53 | CN¥0.09 |
| Diluted EPS | CN¥1.50 | CN¥0.96 | CN¥0.84 | CN¥0.53 | CN¥0.09 |
| Revenue Per Share | CN¥3.68 | CN¥3.13 | CN¥2.33 | CN¥2.02 | CN¥1.14 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Diluted Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Profitability Metrics | |||||
| EBITDA | — | 2.7B | 2.3B | 1.6B | 555.3M |
| D&A | — | 627.4M | 541.1M | 486.0M | 340.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026