Samhwa Paints Industrial Co., Ltd. (000390.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	628.1B	617.1B	628.3B	631.4B	646.0B
Cost of Revenue	486.9B	483.3B	504.4B	499.0B	525.9B
Gross Profit	141.2B	133.8B	123.9B	132.4B	120.1B
Operating Expenses
R&D Expense	2.3B	2.5B	935.3M	15.7B	11.2B
SG&A Expense	66.9B	50.2B	49.7B	50.6B	95.4B
General & Admin Expense	9.7B	13.3B	11.1B	10.5B	11.2B
Selling & Marketing Expense	29.6B	36.9B	38.6B	40.0B	36.7B
Other Expenses	57.4B	71.5B	55.2B	56.0B	(6.4B)
Total Operating Expenses	125.9B	124.2B	104.9B	106.6B	100.3B
Cost and Expenses	607.5B	607.5B	609.4B	605.5B	626.2B
Operating Income (EBIT)	20.7B	9.6B	19.0B	25.8B	19.9B
Non-Operating
Interest Income	943.4M	751.0M	1.2B	1.6B	581.4M
Interest Expense	6.4B	6.4B	7.4B	7.9B	6.4B
Net Interest Income	(5.5B)	(5.7B)	(6.2B)	(6.3B)	(5.8B)
Other Non-Op Income/Expense	(1.4B)	2.2B	2.6B	(6.7B)	(9.2B)
Non-Operating Income (excl Interest)	(1.1B)	—	(10.0B)	(1.2B)	2.9B
EBT (Pre-Tax Income)	19.2B	11.8B	21.6B	19.1B	10.7B
Income Tax Expense	5.2B	4.1B	6.1B	3.0B	5.2B
Bottom Line
Net Income	13.6B	7.7B	15.5B	16.2B	5.6B
Earnings from Cont. Ops	14.0B	7.8B	15.5B	16.1B	5.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	13.6B	7.7B	15.5B	16.2B	5.6B
Per Share
Basic EPS	₩503	₩308	₩654	₩685	₩237
Diluted EPS	₩503	₩308	₩654	₩684	₩237
Revenue Per Share	₩23,091	₩22,684	₩26,579	₩26,760	₩27,385
Shares
Basic Shares Outstanding	27.2M	27.2M	23.6M	23.6M	23.6M
Diluted Shares Outstanding	27.2M	27.2M	23.6M	23.8M	23.6M
Profitability Metrics
EBITDA	38.6B	26.1B	45.4B	44.4B	33.9B
D&A	16.9B	16.5B	16.4B	17.4B	16.9B
EBIT	21.8B	9.6B	29.0B	27.0B	17.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026