000159.SZ
国际实业
SZSE · Energy · F 批发零售 · CN
CNY 5.88
+1.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.1B | 2.0B | 2.6B | 4.5B | 1.6B |
| Cost of Revenue | 1.8B | 1.7B | 2.3B | 4.2B | 1.5B |
| Gross Profit | 251.4M | 244.9M | 251.7M | 273.1M | 153.9M |
| Operating Expenses | |||||
| R&D Expense | 33.2M | 28.5M | 31.5M | 36.7M | 27.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 80.4M | 81.3M | 86.5M | 88.0M | 74.5M |
| Selling & Marketing Expense | 8.4M | 8.6M | 13.7M | 17.1M | 16.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 181.0M | 174.9M | 182.0M | 176.9M | 146.5M |
| Cost and Expenses | 2.0B | 1.9B | 2.5B | 4.4B | 1.6B |
| Operating Income (EBIT) | 53.9M | 55.5M | (490.1M) | 95.0M | 362.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 51.3M | 53.8M | (436.7M) | 97.8M | 360.7M |
| Income Tax Expense | 14.7M | 15.9M | 2.2M | 17.1M | 46.4M |
| Bottom Line | |||||
| Net Income | 36.7M | 38.0M | (438.8M) | 80.8M | 297.9M |
| Earnings from Cont. Ops | 36.6M | 37.9M | (438.9M) | 80.7M | 341.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 36.7M | 38.0M | (438.8M) | 80.8M | 297.9M |
| Per Share | |||||
| Basic EPS | CN¥0.08 | CN¥0.08 | (CN¥0.91) | CN¥0.17 | CN¥0.62 |
| Diluted EPS | CN¥0.08 | CN¥0.08 | (CN¥0.91) | CN¥0.17 | CN¥0.62 |
| Revenue Per Share | CN¥4.33 | CN¥4.13 | CN¥5.36 | CN¥9.39 | CN¥3.35 |
| Shares | |||||
| Basic Shares Outstanding | 479.8M | 480.6M | 480.7M | 480.7M | 480.7M |
| Diluted Shares Outstanding | 479.8M | 480.6M | 480.7M | 480.7M | 480.7M |
| Profitability Metrics | |||||
| EBITDA | — | 93.8M | (444.7M) | 128.4M | 401.6M |
| D&A | — | 38.4M | 45.4M | 33.4M | 39.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026