000120.KS
CJ Logistics Corporation
KSC · Industrials · Integrated Freight & Logistics · KR
KRW 73,500.00
+2.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12838.2B | 12284.7B | 12116.8B | 11767.9B | 12130.7B |
| Cost of Revenue | 11521.4B | 10933.1B | 10730.1B | 10541.7B | 10944.7B |
| Gross Profit | 1316.8B | 1351.6B | 1386.7B | 1226.2B | 1186.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 533.3B | 278.1B | 271.0B | 260.5B | 278.1B |
| General & Admin Expense | 203.9B | 87.8B | 58.2B | 58.7B | 55.3B |
| Selling & Marketing Expense | 203.4B | 190.3B | 212.7B | 201.8B | 222.8B |
| Other Expenses | 408.3B | 565.4B | 585.0B | 485.5B | 495.5B |
| Total Operating Expenses | 815.6B | 843.5B | 856.0B | 746.0B | 773.7B |
| Cost and Expenses | 12337.1B | 11776.6B | 11586.1B | 11287.7B | 11718.4B |
| Operating Income (EBIT) | 501.2B | 508.1B | 530.7B | 480.2B | 411.8B |
| Non-Operating | |||||
| Interest Income | 101.4B | 20.1B | 20.0B | 21.3B | 15.3B |
| Interest Expense | 263.0B | 168.8B | 160.6B | 154.4B | 118.4B |
| Net Interest Income | (161.6B) | (148.8B) | (140.6B) | (132.7B) | (103.5B) |
| Other Non-Op Income/Expense | (195.2B) | (178.4B) | (152.3B) | (155.3B) | (126.4B) |
| Non-Operating Income (excl Interest) | 9.6B | — | (8.2B) | 2.1B | 8.0B |
| EBT (Pre-Tax Income) | 306.0B | 329.7B | 378.3B | 325.0B | 285.3B |
| Income Tax Expense | 71.6B | 71.0B | 110.0B | 82.1B | 88.5B |
| Bottom Line | |||||
| Net Income | 222.9B | 242.1B | 248.5B | 224.8B | 181.6B |
| Earnings from Cont. Ops | 234.3B | 258.7B | 268.3B | 242.9B | 196.8B |
| Earnings from Discont. Ops | — | — | — | (8.7B) | — |
| Bottom Line Net Income | 219.0B | 226.3B | 241.1B | 224.8B | 163.4B |
| Per Share | |||||
| Basic EPS | ₩9,634 | ₩11,347 | ₩12,087 | ₩10,357 | ₩8,190 |
| Diluted EPS | ₩9,657 | ₩11,347 | ₩12,087 | ₩10,357 | ₩8,190 |
| Revenue Per Share | ₩530,046 | ₩503,884 | ₩607,509 | ₩590,017 | ₩608,208 |
| Shares | |||||
| Basic Shares Outstanding | 24.2M | 24.4M | 19.9M | 19.9M | 19.9M |
| Diluted Shares Outstanding | 24.2M | 24.4M | 19.9M | 19.9M | 19.9M |
| Profitability Metrics | |||||
| EBITDA | 1039.6B | 1161.8B | 1160.7B | 1057.3B | 915.5B |
| D&A | 538.5B | 654.5B | 621.8B | 579.2B | 512.1B |
| EBIT | 501.2B | 508.1B | 538.9B | 478.1B | 403.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026