000070.KS
Samyang Holdings Corporation
KSC · Industrials · Conglomerates · KR
KRW 61,000.00
+0.16%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3376.2B | 3348.4B | 3553.3B | 3210.9B | 3316.8B |
| Cost of Revenue | 2821.1B | 2798.1B | 2914.2B | 2685.6B | 2773.5B |
| Gross Profit | 554.9B | 550.2B | 639.1B | 525.3B | 543.3B |
| Operating Expenses | |||||
| R&D Expense | 7.8B | 11.7B | 22.3B | 25.5B | 25.6B |
| SG&A Expense | 338.2B | 251.4B | 261.1B | 227.3B | 215.3B |
| General & Admin Expense | 23.8B | 34.6B | 35.5B | 27.7B | 27.2B |
| Selling & Marketing Expense | 160.1B | 216.8B | 225.6B | 199.6B | 188.1B |
| Other Expenses | 82.2B | 178.3B | 228.1B | 181.1B | 170.0B |
| Total Operating Expenses | 431.1B | 441.4B | 511.5B | 433.9B | 411.0B |
| Cost and Expenses | 3252.2B | 3243.6B | 3425.7B | 3116.1B | 3184.5B |
| Operating Income (EBIT) | 100.1B | 108.8B | 127.5B | 94.8B | 132.3B |
| Non-Operating | |||||
| Interest Income | 21.5B | 26.9B | 33.6B | 33.2B | 14.4B |
| Interest Expense | 55.1B | 58.0B | 61.8B | 47.4B | 33.8B |
| Net Interest Income | (33.6B) | (31.1B) | (28.2B) | (14.2B) | (19.4B) |
| Other Non-Op Income/Expense | (371.1B) | (393.9B) | 560.8M | 171.7B | (5.7B) |
| Non-Operating Income (excl Interest) | 388.3B | — | (62.4B) | (219.1B) | (28.1B) |
| EBT (Pre-Tax Income) | (271.0B) | (285.1B) | 128.1B | 266.5B | 126.7B |
| Income Tax Expense | 33.8B | 25.1B | 38.6B | 39.5B | 20.8B |
| Bottom Line | |||||
| Net Income | (193.0B) | (196.8B) | 28.3B | 172.4B | 71.0B |
| Earnings from Cont. Ops | (304.8B) | (310.2B) | 89.5B | 227.0B | 105.8B |
| Earnings from Discont. Ops | 15.2B | 15.2B | — | — | — |
| Bottom Line Net Income | (193.0B) | (196.8B) | 28.3B | 172.4B | 71.0B |
| Per Share | |||||
| Basic EPS | (₩24,838) | (₩26,315) | ₩3,652 | ₩22,270 | ₩9,173 |
| Diluted EPS | (₩24,838) | (₩26,315) | ₩3,652 | ₩22,270 | ₩9,173 |
| Revenue Per Share | ₩482,939 | ₩431,332 | ₩459,078 | ₩414,839 | ₩428,524 |
| Shares | |||||
| Basic Shares Outstanding | 7.0M | 7.8M | 7.7M | 7.7M | 7.7M |
| Diluted Shares Outstanding | 7.0M | 7.8M | 7.7M | 7.7M | 7.7M |
| Profitability Metrics | |||||
| EBITDA | 245.2B | 234.0B | 325.8B | 444.8B | 274.5B |
| D&A | 121.4B | 125.2B | 135.9B | 113.4B | 114.0B |
| EBIT | 139.0B | 108.8B | 189.9B | 313.9B | 160.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026